{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Бюджет"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"Бюджет","index":0,"n_rows":79,"n_cols":11,"rows_kept":79,"merged":[[0,0,0,5],[4,0,4,7],[5,0,5,6],[6,0,6,6],[7,0,7,6]]}
["Финансово-бюджетная палата Кукморского муниципального района"]
["(наименование органа, исполняющего бюджет)"]
[]
["Смета на 2023год"]
[]
["Бюджет: Консолидированный"]
["Бюджетополучатель: муниципальное бюджетное дошкольное образовательное учреждение  \"Детский сад общеразвивающего вида №3 \"Солнышко\" пгт. Кукмор\"  Кукморского муниципального района Республики Татарстан"]
[]
["руб."]
["Бюджетополучатель","КФСР","КЦСР","КВР","КОСГУ","КВСР","Доп. ФК","Доп. ЭК","Доп. КР","КВФО","Лимиты 2023 год"]
["Итого",{"$nulls":9},{"v":24975003.24,"d":"24,975,003.24"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0000000000","244","310","611","18523","Н310099","523","2",{"v":493100,"d":"493,100.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0000000000","244","346","611","18523","Н346099","523","2",{"v":6900,"d":"6,900.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210125370","111","211","611","00935","П211004","302","4",{"v":3569061.37,"d":"3,569,061.37"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210125370","111","211","611","13594","П211004","302","4",{"v":358026,"d":"358,026.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210125370","111","266","611","00935","П266099","302","4",{"v":10938.63,"d":"10,938.63"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210125370","119","213","611","00935","П213004","302","4",{"v":1081370,"d":"1,081,370.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210125370","119","213","611","13594","П213004","302","4",{"v":108124,"d":"108,124.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","111","211","611","00000","П211004","305","4",{"v":562047.49,"d":"562,047.49"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","111","211","611","13580","П211004","309","4",{"v":498574.91,"d":"498,574.91"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","111","211","611","13580","П211004","399","4",{"v":202660.61,"d":"202,660.61"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","111","211","611","13581","П211004","305","4",{"v":430602.77,"d":"430,602.77"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","111","211","611","99999","П211004","303","2",{"v":2191812.52,"d":"2,191,812.52"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","111","266","611","00000","П266099","305","4",{"v":2101.47,"d":"2,101.47"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","111","266","611","99999","П266099","303","2",{"v":5187.48,"d":"5,187.48"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","119","213","611","00000","П213004","305","4",{"v":177268.32,"d":"177,268.32"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","119","213","611","13580","П213004","309","4",{"v":150569.62,"d":"150,569.62"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","119","213","611","13580","П213004","399","4",{"v":61203.51,"d":"61,203.51"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","119","213","611","13581","П213004","305","4",{"v":130042.04,"d":"130,042.04"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","119","213","611","99999","П213004","303","2",{"v":678544.16,"d":"678,544.16"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","244","225","611","14900","П225004","309","4",{"v":6261.48,"d":"6,261.48"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","244","226","611","00000","П226050","308","4",{"v":569966.4,"d":"569,966.40"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","244","226","611","99999","П226003","303","2",{"v":689560.21,"d":"689,560.21"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","244","226","611","99999","П226003","309","2",{"v":93290.53,"d":"93,290.53"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","244","341","611","99999","П341006","303","2",{"v":31519,"d":"31,519.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","244","342","611","00000","П342005","522","2",{"v":85000,"d":"85,000.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","244","342","611","00000","П342005","592","2",{"v":50200.19,"d":"50,200.19"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","244","342","611","13900","П342005","309","4",{"v":17550.67,"d":"17,550.67"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","244","345","611","99999","П345099","303","2",{"v":31519,"d":"31,519.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","244","346","611","99999","П346017","303","2",{"v":94556,"d":"94,556.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","244","346","611","99999","П346017","309","2",{"v":52450,"d":"52,450.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","851","291","611","00000","П291001","308","4",{"v":53343,"d":"53,343.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","0210342000","851","291","611","00000","П291014","308","4",{"v":1320079,"d":"1,320,079.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","111","211","611","13120","П211004","303","4",{"v":1338271.2,"d":"1,338,271.20"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","111","211","611","13120","П211004","304","4",{"v":100000,"d":"100,000.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","111","211","611","13120","П211004","305","4",{"v":3876217.85,"d":"3,876,217.85"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","111","266","611","13120","П266099","303","4",{"v":8890.17,"d":"8,890.17"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","111","266","611","13120","П266099","305","4",{"v":2336.76,"d":"2,336.76"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","112","212","611","13120","П212099","304","4",{"v":800,"d":"800.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","112","226","611","13120","П226024","304","4",{"v":1950,"d":"1,950.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","112","226","611","13120","П226042","304","4",{"v":528,"d":"528.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","119","213","611","13120","П213004","303","4",{"v":406842.74,"d":"406,842.74"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","119","213","611","13120","П213004","305","4",{"v":1170472.58,"d":"1,170,472.58"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","221","611","13120","П221099","304","4",{"v":34350,"d":"34,350.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","221","611","13900","П221099","309","4",{"v":9184.09,"d":"9,184.09"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","223","611","13120","П223004","304","4",{"v":51750,"d":"51,750.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","223","611","13120","П223099","304","4",{"v":81658.25,"d":"81,658.25"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","225","611","13120","П225001","304","4",{"v":60796.68,"d":"60,796.68"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","225","611","13120","П225002","304","4",{"v":20334.82,"d":"20,334.82"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","225","611","13900","П225098","309","4",{"v":5878.15,"d":"5,878.15"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","225","611","14900","П225004","309","4",{"v":3900,"d":"3,900.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","226","611","13120","Н226099","304","4",{"v":30423.89,"d":"30,423.89"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","226","611","13120","П226003","303","4",{"v":2229236.62,"d":"2,229,236.62"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","226","611","13120","П226004","304","4",{"v":19762.47,"d":"19,762.47"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","226","611","13120","П226098","304","4",{"v":20935.92,"d":"20,935.92"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","226","611","13900","Н226099","309","4",692.88]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","226","611","13900","П226003","309","4",{"v":223419.03,"d":"223,419.03"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","226","611","13900","П226098","309","4",643.43]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","226","611","14900","П226098","309","4",{"v":9300,"d":"9,300.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","226","611","93597","П226050","309","4",{"v":26520,"d":"26,520.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","310","611","13120","Н310099","304","4",{"v":13990,"d":"13,990.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","344","611","13120","Н344099","304","4",{"v":5700,"d":"5,700.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","346","611","13120","Н346099","304","4",{"v":12960,"d":"12,960.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","244","346","611","13120","П346003","304","4",{"v":76588,"d":"76,588.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","247","223","611","13120","П223001","304","4",{"v":486007,"d":"486,007.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","247","223","611","13120","П223002","304","4",{"v":725798.25,"d":"725,798.25"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","247","223","611","13900","П223001","309","4",{"v":74440,"d":"74,440.00"}]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","02103S0050","853","292","611","13120","П292099","304","4",994.08]
["МБДОУ \"ДЕТСКИЙ САД № 3 \"СОЛНЫШКО\" Г. КУКМОР\"","0701","06301S0050","244","225","611","13120","П225001","304","4",{"v":30000,"d":"30,000.00"}]